New project funding concentrated in AppLogix support, Elevate audit and penetration testing, remediation, and procurement gaps.
Investment view for secure broker and agent pathway delivery.
A decision-ready cost view that separates incremental funding from owned WHPS capability already in service. The model distinguishes new spend from existing infrastructure, security tooling, AI SDLC delivery capacity, and annual operating support.
Show the cash ask separately from the enterprise capability already consumed.
This view uses three treatments: incremental funding, owned capability showback, and annual run support. It keeps owned capability visible without implying that already-owned infrastructure requires new purchase.
Elevate audit and penetration testing planning range pending validated scope, statement of work, and purchasing confirmation.
Estimated value of already-owned on-prem, network, WAF/F5, IAM, security platforms, monitoring, and AI SDLC capability consumed.
Annual production support, patching, certificate care, vulnerability scans, evidence refresh, access review, and release support.
The investment profile is favorable because the pathway reuses enterprise platforms already owned and operated by WHPS. The funding request should focus on what must be newly funded while the showback view makes the consumed infrastructure, security, and delivery capability visible.
What requires funding versus what is already in service.
The model is intentionally simple: new project funding, owned capability showback, and recurring run support. Delivery efficiency can be discussed separately without turning it into a budget line.
- Specialized AppLogix contractor delivery support
- Elevate audit and penetration testing
- External remediation support where required
- One-time procurement gaps not covered by enterprise licenses
- Governed AI SDLC delivery model, engineering patterns, and release evidence workflow
- On-prem servers, storage, data center, backup, and monitoring
- Network, DNS, reverse proxy, F5 VIP, WAF, firewall, and certificates
- IAM, SSO, MFA, IDM, role controls, privileged access, and audit logs
- Tanium, Cortex, Qualys, SAST, DAST, SIEM, CI/CD, and endpoint controls
- Patch, certificate, access, scan, and vulnerability management cadence
- Evidence refresh, release notes, incident support, and access reviews
- Monitoring, backup, production readiness, and minor release support
- Annual support is shown separately so one-time build economics are not overstated
The cost story is targeted new spend plus owned platform leverage.
The visual separates the funding request from the estimated value of capabilities already available inside WHPS. This is the clearest way to explain why the pathway is materially more efficient without treating enterprise assets as newly purchased.
Estimate by cost category.
These ranges should be validated against actual loaded labor rates, contractor rates, security scope, and final Elevate assessment scope before being treated as a budget baseline.
| Cost category | Treatment | Planning range | Cash impact | Basis |
|---|---|---|---|---|
| AI SDLC product, PM, and engineering delivery | Showback | $90K - $210K | No new procurement assumed | Existing WHPS delivery capacity, governed AI SDLC patterns, architecture, engineering, release support, and cadence. |
| QA, UAT, accessibility, and evidence package | Showback | $25K - $60K | No new procurement assumed | Focused validation, regression evidence, accessibility checks, traceability, screenshots, runbook, and release package. |
| On-prem infrastructure and network services | Showback | $18K - $45K | Up to $5K if capacity gap appears | Shared server capacity, storage, backup, DNS, reverse proxy, F5 VIP, WAF, firewall, certificates, and monitoring. |
| Enterprise security and delivery tooling | Showback | $15K - $40K | Up to $5K if license gap appears | Tanium, Cortex, Qualys, SAST, DAST, SIEM, CI/CD, endpoint controls, scanning, audit logging, and vulnerability workflow. |
| Security hardening and remediation reserve | Mixed | $20K - $65K | $15K - $50K | Remediation support, configuration work, control evidence, WAF/F5 tuning, IAM hardening, and gap closure. |
| AppLogix contractor delivery support | New funding | $20K - $75K | $20K - $75K | Specialized delivery support, readiness work, integration support, and implementation lift. |
| Elevate audit and penetration testing | New funding | $300K - $600K | $300K - $600K | External security assessment, penetration testing, evidence review, findings management, and retest planning. |
| Annual production support and evidence refresh | Recurring | $35K - $90K / year | Up to $15K / year potential incremental cash | Patch, certificate care, scanning, access review, production support, incident response, evidence refresh, and release support. |
Estimate packet components.
A complete investment packet includes the estimate, basis of estimate, delivery model, security evidence, and open decisions. Existing infrastructure lowers incremental cash need, while showback keeps the consumed enterprise capability visible.
Executive summary, showback view, funding model, run support, and assumption tabs in a shareable workbook.
02 Cost model CSVSimplified line-item planning ranges by category, treatment, cash impact, showback value, and assumptions.
03 Estimate basis briefInvestment posture, estimate basis, open validation inputs, and recommended review treatment.
04 Security architectureArchitecture, trust zones, access controls, network posture, monitoring, and evidence expectations.
05 Security testing checklistSAST, DAST, vulnerability scan, penetration testing, remediation, release, and audit readiness items.
06 Traceability matrixCMS/EDE requirements, implementation coverage, evidence references, and readiness disposition.
07 Evidence vaultScreenshot evidence, controls, API evidence, packages, manifests, and reviewer-facing artifacts.
Controls before converting the range into a budget baseline.
The estimate is ready for planning discussion. Finance should validate loaded labor rates, contractor rates, capitalization treatment, depreciation assumptions, and the final third-party audit scope.
The external audit and penetration test should remain a distinct line item until scope and procurement are confirmed.
Owned data center, security tooling, network services, and AI SDLC capability reduce new spend but still consume capacity.
The estimate is still scope-sensitive. Present low and high ranges until actual time, scope, and audit inputs are validated.
Delivery speed and capacity leverage support the investment case, but they should not be treated as a budget line.